Total Project Cost: $27,426.58
Total Person Hours: 900.00
Total Person Months: 5.62

Software Costs

# Description Quantity Unit Cost Ext. Cost
1 VS.NET 2 $799.99 $1,599.98
Total: $1,599.98

Hardware Costs

# Description Quantity Unit Cost Ext. Cost
1 IBM Laptops 3 $2,500.00 $7,500.00
2 Scanner 1 $100.00 $100.00
3 Game Controllers 2 $20.00 $40.00
Total: $7,640.00

Personnel Costs

# Person Name Hours Hourly Cost Ext. Cost
1 Nick 300 $20.00 $6,000.00
2 Cory 300 $20.00 $6,000.00
3 Brandon 300 $20.00 $6,000.00
Total: 900.00 $18,000.00

Nourishment

# Description Quantity Unit Cost Ext. Cost
1 Haribo Frogs 60 $0.99 $59.40
2 Coke 120 $1.06 $127.20
Total: $186.60